Balance Sheet by Minor Group4/29/2008 Page 1 Concordia Lutheran Church05:51 PM Jul 1, 2007 through Apr 30, 2008 Balance As Of Balance As Of Current Year Percent Minor Group Jul 1, 2007 Apr 30, 2008 Change Change Fund: 01 General Fund Assets Dedicated Funds Receivable 1,674.65 3,573.80 1,899.15 113.41% Bank Acct 19,472.13 29,986.47 10,514.34 54.00% Stock Etc. 0.00 0.00 0.00 0.00% Stock Etc. 0.00 0.00 0.00 0.00% Preschool Receivable 100.00 0.00 -100.00 -100.00% Lunch Receivables 0.00 0.00 0.00 0.00% Total Assets 21,246.78 33,560.27 12,313.49 57.95% Liabilities Dedicated Funds Payable 45,590.71 51,675.32 6,084.61 13.35% Salary Exp Payable 6,500.00 6,500.00 0.00 0.00% Prepaid Tuition 45.00 1,456.64 1,411.64 3136.98% WBP Payable -7,616.08 0.00 7,616.08 -100.00% TSA -25.08 -76.76 -51.68 206.06% FICA Payable 0.00 0.00 0.00 0.00% Fed W/H Payable 0.00 0.00 0.00 0.00% State W/H Payable 0.00 0.00 0.00 0.00% Worker Comp Payable 764.67 1,612.50 847.83 110.88% Missions Payable 1,708.33 0.00 -1,708.33 -100.00% Mortgage Payable 0.00 0.00 0.00 0.00% Lutheran High Payable 2,366.00 2,091.00 -275.00 -11.62% Total Liabilities 49,333.55 63,258.70 13,925.15 28.23% Fund Balance Totals for Fund Balance -28,086.77 -29,698.43 -1,611.66 5.74% Total Fund Balance/Equity -28,086.77 -29,698.43 -1,611.66 5.74% Total Liability and Fund Balance 21,246.78 33,560.27 12,313.49 57.95%